Executive Summary

The accounting cycle for Apex Tech Solutions for the period ending January 31, 2024, has been executed in strict adherence to Generally Accepted Accounting Principles (GAAP). The objective was to record financial transactions, adjust accounts for accruals and deferrals, and produce accurate financial statements representing the company's financial health (Weygandt et al., 2018). The data indicates the company is well-capitalized with strong liquidity metrics.

Financial Performance: Apex Tech Solutions achieved a Net Income of $3,400 in its operational debut. With Service Revenue at $5,000 and operating expenses minimized to $1,600, the company realized a net profit margin of 68%. This margin exceeds the industry average for startups in the technology service sector, demonstrating effective initial cost control.

Financial Position: As of January 31, 2024, the Balance Sheet reflects Total Assets of $64,200. Key assets include $47,800 in Cash and $10,000 in Office Equipment. Total Liabilities stand at $10,800. The resulting Current Ratio of 5.0 ($54,400 / $10,800) indicates superior short-term liquidity, ensuring Apex Tech Solutions can comfortably meet its short-term obligations (FASB, 2023).

1. General Journal (Selected Entries)

Date Account Titles and Explanation Ref. Debit Credit
Jan 1 Cash 101 50,000
Owner's Capital 301 50,000
(Owner investment of cash)
Jan 2 Prepaid Insurance 130 1,200
Cash 101 1,200
Jan 10 Office Equipment 157 10,000
Accounts Payable 201 10,000
Jan 15 Accounts Receivable 112 5,000
Service Revenue 400 5,000

2. General Ledger (T-Accounts Summary)

Cash (101)

Jan 1: 50,000


Bal: 47,800
Jan 2: 1,200
Jan 5: 1,000

Accounts Payable (201)



Jan 10: 10,000

Bal: 10,000

3. Adjusting Entries

Adjusting entries are critical for adhering to the accrual basis of accounting. The following adjustments were journalized on January 31:

  • (a) Insurance Expense: Recognized $100 for one month of expired coverage ($1,200 / 12 months).
  • (b) Supplies Expense: Recorded $500 usage based on ending inventory count ($1,000 beginning - $500 ending).
  • (c) Depreciation: Allocated $200 depreciation expense for Office Equipment.
  • (d) Accrued Salaries: Recognized $800 in salaries earned by employees but not yet paid.

5. Adjusted Trial Balance

AccountDebitCredit
Cash47,800
Accounts Receivable5,000
Supplies500
Prepaid Insurance1,100
Office Equipment10,000
Accumulated Depreciation200
Accounts Payable10,000
Salaries Payable800
Owner's Capital50,000
Service Revenue5,000
Insurance Expense100
Supplies Expense500
Depreciation Expense200
Salaries Expense800
Totals$66,000$66,000

6. Financial Statements

Income Statement

Revenues
Service Revenue$5,000
Expenses
Salaries Expense$800
Supplies Expense500
Depreciation Expense200
Insurance Expense100
Total Expenses(1,600)
Net Income$3,400

Balance Sheet (Partial)

Assets
Total Current Assets$54,400
Total Property, Plant, Equip9,800
Total Assets$64,200
Liabilities & Equity
Total Liabilities10,800
Total Equity53,400
Total Liab. & Equity$64,200

7. Conclusion

The successful completion of the accounting cycle for Apex Tech Solutions confirms the integrity of the financial data and the company's robust financial position. The Balance Sheet balances at $64,200, and the Post-Closing Trial Balance verifies that only permanent accounts remain for the next period. The financial analysis suggests a promising start for the entity, with strong recommendations to maintain liquidity controls as operations expand.

References

  • Financial Accounting Standards Board. (2023). Accounting Standards Update. FASB.
  • Weygandt, J. J., Kimmel, P. D., & Kieso, D. E. (2018). Financial Accounting with International Financial Reporting Standards. Wiley.

GET YOUR ASSIGNMENT DONE

With the grades you need and the stress you don't...

Get Yours