Executive Summary
The accounting cycle for Apex Tech Solutions for the period ending January 31, 2024, has been executed in strict adherence to Generally Accepted Accounting Principles (GAAP). The objective was to record financial transactions, adjust accounts for accruals and deferrals, and produce accurate financial statements representing the company's financial health (Weygandt et al., 2018). The data indicates the company is well-capitalized with strong liquidity metrics.
Financial Performance: Apex Tech Solutions achieved a Net Income of $3,400 in its operational debut. With Service Revenue at $5,000 and operating expenses minimized to $1,600, the company realized a net profit margin of 68%. This margin exceeds the industry average for startups in the technology service sector, demonstrating effective initial cost control.
Financial Position: As of January 31, 2024, the Balance Sheet reflects Total Assets of $64,200. Key assets include $47,800 in Cash and $10,000 in Office Equipment. Total Liabilities stand at $10,800. The resulting Current Ratio of 5.0 ($54,400 / $10,800) indicates superior short-term liquidity, ensuring Apex Tech Solutions can comfortably meet its short-term obligations (FASB, 2023).
1. General Journal (Selected Entries)
| Date | Account Titles and Explanation | Ref. | Debit | Credit |
|---|---|---|---|---|
| Jan 1 | Cash | 101 | 50,000 | |
| Owner's Capital | 301 | 50,000 | ||
| (Owner investment of cash) | ||||
| Jan 2 | Prepaid Insurance | 130 | 1,200 | |
| Cash | 101 | 1,200 | ||
| Jan 10 | Office Equipment | 157 | 10,000 | |
| Accounts Payable | 201 | 10,000 | ||
| Jan 15 | Accounts Receivable | 112 | 5,000 | |
| Service Revenue | 400 | 5,000 |
2. General Ledger (T-Accounts Summary)
Cash (101)
Bal: 47,800
Jan 5: 1,000
Accounts Payable (201)
Bal: 10,000
3. Adjusting Entries
Adjusting entries are critical for adhering to the accrual basis of accounting. The following adjustments were journalized on January 31:
- (a) Insurance Expense: Recognized $100 for one month of expired coverage ($1,200 / 12 months).
- (b) Supplies Expense: Recorded $500 usage based on ending inventory count ($1,000 beginning - $500 ending).
- (c) Depreciation: Allocated $200 depreciation expense for Office Equipment.
- (d) Accrued Salaries: Recognized $800 in salaries earned by employees but not yet paid.
5. Adjusted Trial Balance
| Account | Debit | Credit |
|---|---|---|
| Cash | 47,800 | |
| Accounts Receivable | 5,000 | |
| Supplies | 500 | |
| Prepaid Insurance | 1,100 | |
| Office Equipment | 10,000 | |
| Accumulated Depreciation | 200 | |
| Accounts Payable | 10,000 | |
| Salaries Payable | 800 | |
| Owner's Capital | 50,000 | |
| Service Revenue | 5,000 | |
| Insurance Expense | 100 | |
| Supplies Expense | 500 | |
| Depreciation Expense | 200 | |
| Salaries Expense | 800 | |
| Totals | $66,000 | $66,000 |
6. Financial Statements
Income Statement
| Revenues | ||
| Service Revenue | $5,000 | |
| Expenses | ||
| Salaries Expense | $800 | |
| Supplies Expense | 500 | |
| Depreciation Expense | 200 | |
| Insurance Expense | 100 | |
| Total Expenses | (1,600) | |
| Net Income | $3,400 |
Balance Sheet (Partial)
| Assets | |
| Total Current Assets | $54,400 |
| Total Property, Plant, Equip | 9,800 |
| Total Assets | $64,200 |
| Liabilities & Equity | |
| Total Liabilities | 10,800 |
| Total Equity | 53,400 |
| Total Liab. & Equity | $64,200 |
7. Conclusion
The successful completion of the accounting cycle for Apex Tech Solutions confirms the integrity of the financial data and the company's robust financial position. The Balance Sheet balances at $64,200, and the Post-Closing Trial Balance verifies that only permanent accounts remain for the next period. The financial analysis suggests a promising start for the entity, with strong recommendations to maintain liquidity controls as operations expand.
References
- Financial Accounting Standards Board. (2023). Accounting Standards Update. FASB.
- Weygandt, J. J., Kimmel, P. D., & Kieso, D. E. (2018). Financial Accounting with International Financial Reporting Standards. Wiley.